Rating Rationale
March 17, 2023 | Mumbai
Apollo Hospitals International Limited
Ratings Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.33.75 Crore
Long Term RatingCRISIL A/Stable (Rating Reaffirmed and Withdrawn)
Short Term RatingCRISIL A1 (Rating Reaffirmed and Withdrawn)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the bank facilities of Apollo Hospitals International Limited and subsequently withdrawn the rating at the company's request and on receipt of a no-objection certificate from the bankers. The withdrawal is in line with CRISIL Ratings’ policy on withdrawal of bank loan ratings.

 

Revenue of the company grew 39% in fiscal 2022 driven by pent up demand for healthcare services and covid vaccinations after a subdued fiscal 2021 impacted by COVID19. The strong growth was also driven by strong recovery in businesses of subsidiary Apollo CVHF, where revenue grew by ~60% YoY in fiscal 2022. In the nine month period ended December 31, 2023,  revenues have remained stable at Rs.183 crore despite slight moderation in demand. Growth is expected to remain flat in the current fiscal in  absence of any COVID-19 revenues, and witness modest growth over the medium term. Operating profit margin improved to 18% in fiscal 2022 from 16.8% in fiscal 2021. Profitability was driven by higher number of surgeries performed and COVID vaccination profitability. Operating margin is expected to sustain at 16.3%-16.5% in the near to medium term with ARPOB expected to grow to ~Rs 55,000 from ~Rs 52,000 in fiscal 2022; moderation is due to lower profitability of subsidiaries.  Financial risk profile remained healthy with strong cash generation from business and no major debt addition during fiscal 2022. Gearing (debt excluding lease liability) improved to 0.31x in fiscal 2022 and expected to remain below 0.25x in the near to medium term. Interest coverage ratio improved to 6x in fiscal 2022 and expected to remain healthy at more than 4x in the near to medium term.

 

The ratings reflect strong operational, managerial and financial support from the parent, Apollo Hospitals Enterprise Ltd (AHEL; 'CRISILAA+/Stable/CRISIL A1+'). The ratings also reflect the company’s established business presence and adequate financial risk profile. These strengths are partially offset by modest occupancy, geographic concentration in revenue and exposure to regulatory risks.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of AHIL and its subsidiary, Apollo CVHF, as the latter is majority held by AHIL. Also, CRISIL Ratings has moderately consolidated the joint venture (JV), Apollo Amrish Oncology Services Pvt Ltd, as it is controlled by AHIL as well as its partner.

 

CRISIL Ratings has also applied its parent notch-up framework to factor in the extent of distress support available from AHEL.

 

Furthermore, Rs 11 crore redeemable preference shares from the promoters have been treated as neither debt nor equity because the shares have long tenure (with residual maturity of 10 years) and are cumulative.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong operational, managerial and financial support from the promoters, especially AHEL

AHIL is treated as a subsidiary of AHEL although it is a 50:50 JV with  Cadila; AHEL has control over strategic and operational decisions of the company and strong oversight over its financial matters. AHIL benefits from the Apollo brand and the patient referrals from AHEL’s centres. The promoters of AHIL 'AHEL and Cadila’ have regularly infused equity and unsecured loans to fund cash losses and capex. Need-based support from the promoters aids financial flexibility, and is likely to continue over the medium term. Additionally, AHEL’s strong articulation of support to AHIL to meet all debt obligations supports the ratings.

 
Steady operating performance, supported by established presence

Revenue grew 39% in fiscal 2022 driven b pent up demand for health care services and COVID-19 vaccination revenues. Occupancy improved to above 50% and expected to remain above 45%-50% in the near to medium term as demand remains strong. ARPOB improved to ~Rs 51,000 from Rs 44,000 in fiscal 2021. In the current fiscal 2023, despite absence of any COVID vaccination revenue and slight moderation in demand, AHIL is expected to achieve fiscal 2022 revenues and expected to grow 5%-10% in the medium term as demand for health care services from reputed hospitals expected to remain strong. Also ARPOB expected to improve to ~Rs 54,000 as hospitals employs latest technology like robotic surgeries to increase the number of surgeries performed and reduce average length of stay (ALOS). Operating margin which improved to 18% in fiscal 2022 on the back of increased ARPOB is expected to sustain above 16.5% in the near to medium term with further improvement in ARPOB due to increased number of surgeries and reducing ALOS. Modest performance of subsidiaries will also lead to slight dip in profitability.

 

Adequate financial risk profile 

In the absence of any major capex,  AHIL has been utilising its cash accrual to meet debt obligation, reduce working capital borrowing and shore up liquidity, resulting in decline in total debt (excluding lease debt) to Rs 39 crore in fiscal 2022 from ~Rs 44 crore in fiscal 2021. Hence, gearing (excluding lease debt) improved to 0.4 time compared with 0.6 time as on March 31, 2021. Supported by higher cash accrual, gearing expected to remain below 0.25 time in the near to medium term as the company has no plan for raising additional debt in the near to medium term for their capex plans. Debt protection metrics such as interest cover and gearing are expected to remain at adequate levels.

 

Weaknesses:

Geographic concentration in revenue

Although AHIL attracts patients from various cities and countries, its ability to tap potential customers is constrained by its single-location operations. Furthermore, the hospital is on the outskirts of Ahmedabad. Thus, despite being operational for over 10 years, standalone occupancy has remained 60-65% over the years, excluding fiscal 2021 when occupancy declined to 41% owing to the Covid-19 pandemic. The pandemic had reduced the flow of overseas patients, which has improved gradually in fiscal 2022 and expected to improve further in the near to medium term. The hospital faces competition from other large hospitals in Ahmedabad. Moreover, the image-sensitive nature of the healthcare industry aggravates the risk of revenue concentration.

 

Exposure to regulatory risks

AHIL remains vulnerable to regulatory risks faced by the healthcare industry. Government policy on capping of prices for medical procedures and devices, such as cardiac stents and knee implants, impacted revenue and profitability of players such as AHIL in fiscals 2017 and 2018.

Liquidity: Adequate

Cash and bank balance was ~Rs 60 crore as on December 31, 2022. Fund-based limit of Rs 10 crore was unutilized. Expected net cash accrual of ~Rs 30 crore during fiscals 2023 to 2025 will sufficiently cover annual debt obligation of Rs 5 crore and upto Rs 20 crore of annual capex. Additionally, need-based support from the promoters having strong liquidity, is expected to continue, for AHIL which further enhances financial flexibility of the company.

Outlook: Stable

CRISIL Ratings believes AHIL will continue to benefit from the critical nature of its specialty services, the management’s initiatives to control fixed cost, and continued operational, financial and managerial support from AHEL. Furthermore, steady cash accruals  and limited planned capex should support sustenance of adequate debt metrics over the medium term.

Rating Sensitivity factors

Upward factors:

* Increase in revenue driven by higher occupancy, and operating margin sustaining of over 20%

* Healthy cash accrual because of higher-than-expected profitability, resulting in improved capital structure and debt protection metrics

* Increase in stake by AHEL, making it a majority stakeholder

 

Downward factors:

* Significant weakening in the operating performance of AHIL with lower-than-expected operating profitability (below 12-13%), also impacting cash generation

* Material debt addition due to sizeble capex, impacting debt metrics

* Moderation in credit rating of AHEL or change in stance of support to AHIL

About the Company

Incorporated in 1997, AHIL is an equal JV between AHEL and Cadila. The company operates a 302-bed multispecialty hospital in Ahmedabad. It is a tertiary care hospital with focus on cardiac surgery, neurosurgery, orthopaedics, oncology and solid organ transplants.

 

In fiscal 2015, AHIL formed an equal JV with Amrish Oncology Services Pvt Ltd (owned by Dr Ravi Patel, an American citizen of Indian origin and owner of the brand, Comprehensive Blood & Cancer Care Center), named Apollo Amrish Oncology Services Pvt Ltd, specialising in oncology. Of the 359 beds at AHIL’s hospital, 35 are dedicated to the JV.

 

In fiscal 2017, AHIL formed a JV, Apollo CVHF, with Advanced Cardio Vascular Care Ltd (owned by Dr Sameer Dani, a leading cardiologist in Ahmedabad). The JV manages the recently commissioned (January 2019) 57-bed exclusive cardiac centre in Ahmedabad. AHIL holds 66.7% in Apollo CVHF.

Key Financial Indicators(consolidated)

As on / for the period ended March 31

 

2022

2021

Revenue

Rs crore

236

170

Profit after tax (PAT)

Rs crore

17.2

2.9

PAT margin

%

7.3

1.7

Adjusted debt / adjusted networth*

Times

0.58

0.73

Interest coverage*

Times

6.14

3.08

*As per new accounting standards of IndAS 116

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Overdraft Facility NA NA NA 20 NA CRISIL A1 (Rating Reaffirmed and Withdrawn)
NA Term Loan NA NA Jul-27 13.75 NA CRISIL A/Stable (Rating Reaffirmed and Withdrawn)

Annexure – List of entities consolidated

Names of entities consolidated Extent of consolidation Rationale for consolidation
Apollo CVHF Ltd Full consolidation Subsidiary
Apollo Amrish Oncology Services Pvt Ltd Moderate consolidation Joint Venture
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 33.75 CRISIL A/Stable/CRISIL A1 (Rating Reaffirmed and Withdrawn)   --   -- 31-12-21 CRISIL A1 / CRISIL A/Stable 30-09-20 CRISIL A2+ / CRISIL A-/Stable CRISIL A2+ / CRISIL A-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Overdraft Facility 10 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Overdraft Facility 10 CRISIL A1 (Rating Reaffirmed and Withdrawn)
Term Loan 13.75 CRISIL A/Stable (Rating Reaffirmed and Withdrawn)
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
D:+91 44 4226 3492
naveen.vaidyanathan@crisil.com


Sudhanshu Cyril
Manager
CRISIL Ratings Limited
B:+91 44 6656 3100
Sudhanshu.Cyril@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html